Lasten | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
S00 | S01 | S02 | S03 | S04 | S05 | S06 | S07 | S08 | S09 | S10 | S11 | S12 | TOT | GEB1 | GEB2 | GEB3 | GEB4 | GEB5 | GEB6 | GEB7 | GEB8 | TOT | TOTAAL | ||
Bestuur Dienstverlening en financiën | Veiligheid | Bereikbaarheid | Economie | Onderwijs | Cultuur | Patricipatie en armoedebestrijding | Zorg | Welzijn en inclusie | Gezondheid en sport | Klimaat energie en mileu | Ruimtelijke ontwikkeling | Wonen en leefomgeving | STAD | CSA | Noordwest | Noordoost | Presikhaaf | Malburgen | Schutgraaf Elderveld | De Laar Elden | Rijkerswoerd Kronenburg Vreedeburg | WIJK | |||
Bedragen x € 1.000 | |||||||||||||||||||||||||
Middelen | |||||||||||||||||||||||||
Afval | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.495 | 12.495 | 745 | 1.124 | 860 | 620 | 1.020 | 660 | 604 | 838 | 6.471 | 18.966 | |
Alg uitk en ov uitk gemeentefonds | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Arbeidsparticipatie | 0 | 0 | 0 | 0 | 0 | 0 | 6.071 | 0 | 1.292 | 0 | 0 | 0 | 0 | 7.363 | 1.714 | 1.412 | 1.008 | 1.412 | 2.117 | 605 | 706 | 1.109 | 10.083 | 17.446 | |
Bedrijvenloket en bedrijfsregelingen | 0 | 0 | 0 | 739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 739 | |
Begeleide participatie | 0 | 0 | 0 | 0 | 0 | 0 | 29.392 | 192 | 0 | 0 | 0 | 0 | 0 | 29.584 | 1.022 | 884 | 985 | 980 | 1.109 | 557 | 802 | 1.059 | 7.398 | 36.982 | |
Begraafplaatsen en crematoria | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | |
Beheer overige gebouwen en gronden | 2.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.005 | |
Belastingen overig | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
Bestuur | 7.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.593 | |
Burgerzaken | 6.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.551 | |
Crisisbeheersing en brandweer | 0 | 13.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.664 | |
Cultureel erfgoed | 0 | 0 | 0 | 0 | 0 | 1.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.254 | |
Cultuurpresentatie, -prod en -part | 0 | 0 | 0 | 0 | 0 | 19.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.543 | 58 | 29 | 2 | 24 | 26 | 11 | 7 | 0 | 156 | 19.698 | |
Economische havens en waterwegen | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.076 | 1.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.076 | |
Economische ontwikkeling | 0 | 0 | 0 | 3.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.498 | |
Economische promotie (Arnhem promo) | 0 | 0 | 0 | 2.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.894 | |
Geëscaleerde zorg jeugd | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.943 | 0 | 0 | 0 | 0 | 0 | 1.943 | 305 | 703 | 292 | 467 | 846 | 534 | 310 | 389 | 3.847 | 5.790 | |
Geëscaleerde zorg volwassenen | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.909 | 18.936 | 0 | 0 | 0 | 0 | 37.845 | 4.812 | 2.406 | 2.691 | 1.972 | 4.892 | 1.293 | 758 | 3.062 | 21.886 | 59.730 | |
Grondexpl (niet-bedrijventerreinen) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.800 | 0 | 28.800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.800 | |
Inkomensregelingen | 0 | 0 | 0 | 0 | 0 | 0 | 126.784 | 0 | 0 | 0 | 0 | 0 | 0 | 126.784 | 1.777 | 1.573 | 1.222 | 1.723 | 2.841 | 883 | 872 | 1.344 | 12.236 | 139.020 | |
Maatwerkdienstverlening jeugd | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.604 | 2 | 0 | 0 | 0 | 0 | 11.606 | 3.891 | 7.327 | 4.673 | 3.951 | 6.634 | 7.128 | 4.732 | 7.008 | 45.345 | 56.951 | |
Maatwerkdienstverlening volwassenen | 0 | 0 | 0 | 0 | 0 | 0 | 4.178 | 2.388 | 0 | 0 | 0 | 0 | 0 | 6.566 | 6.847 | 6.091 | 4.954 | 5.438 | 7.249 | 3.551 | 3.519 | 5.980 | 43.630 | 50.196 | |
Maatwerkvoorziening WMO | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.116 | 0 | 0 | 0 | 0 | 0 | -1.116 | 725 | 764 | 1.193 | 757 | 1.253 | 664 | 592 | 807 | 6.757 | 5.641 | |
Media | 0 | 0 | 0 | 0 | 0 | 8.930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.930 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 372 | 9.302 | |
Milieubeheer | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.487 | 2.585 | 0 | 8.123 | 51 | 46 | 45 | 43 | 40 | 65 | 42 | 63 | 396 | 8.518 | |
Musea | 0 | 0 | 0 | 0 | 0 | 4.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.954 | |
Onderwijsbeleid en leerlingzaken | 0 | 0 | 0 | 0 | 5.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.992 | 1.373 | 1.201 | 1.194 | 1.567 | 3.116 | 1.265 | 1.162 | 1.036 | 11.914 | 17.906 | |
Onderwijshuisvesting | 0 | 0 | 0 | 0 | 13.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.611 | 0 | 822 | 108 | 734 | 1.161 | 2.823 | 0 | 0 | 5.647 | 19.258 | |
Openb groen en (openlucht) recreatie | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.213 | 9.213 | 339 | 386 | 417 | 451 | 473 | 603 | 431 | 631 | 3.731 | 12.944 | |
Openbaar vervoer | 0 | 0 | 893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 893 | |
Openbare orde en veiligheid | 0 | 5.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.715 | 135 | 220 | 220 | 220 | 220 | 220 | 220 | 220 | 1.673 | 7.388 | |
Overhead | 67.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.992 | 256 | 269 | 238 | 222 | 312 | 273 | 237 | 352 | 2.159 | 70.151 | |
Overige baten en lasten | 2.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.759 | |
OZB Niet-Woningen | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OZB Woningen | 3.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.985 | |
Parkeren | 0 | 0 | 7.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.304 | 3.145 | 3 | 2 | 1 | 2 | 26 | 1 | 9 | 3.190 | 10.493 | |
Riolering | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.222 | 13.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.222 | |
Ruimtelijke ordening | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.142 | 0 | 3.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.142 | |
Samenkracht en burgerparticipattie | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.883 | 3.564 | 0 | 0 | 0 | 0 | 11.447 | 726 | 1.029 | 768 | 707 | 854 | 682 | 601 | 697 | 6.064 | 17.511 | |
Sportaccommodaties | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.721 | 0 | 0 | 0 | 2.721 | 66 | 133 | 204 | 35 | 81 | 306 | 198 | 347 | 1.369 | 4.090 | |
Sportbeleid en activering | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.643 | 0 | 0 | 0 | 12.643 | 417 | 1.078 | 1.031 | 581 | 413 | 567 | 282 | 854 | 5.223 | 17.866 | |
Treasury | -3.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.197 | |
Vennootschapsbelasting VpB | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | |
Verkeer en vervoer | 0 | 0 | 14.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.053 | 16.767 | 1.665 | 1.204 | 960 | 1.097 | 964 | 757 | 755 | 1.020 | 8.424 | 25.191 | |
Volksgezondheid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.913 | 0 | 0 | 0 | 6.913 | 14 | 17 | 253 | 70 | 113 | 3 | 23 | 9 | 502 | 7.416 | |
Wijkteams | 541 | 0 | 0 | 0 | 0 | 0 | 0 | 16.746 | 0 | 0 | 0 | 0 | 0 | 17.287 | 483 | 528 | 583 | 630 | 537 | 331 | 319 | 522 | 3.933 | 21.221 | |
Wonen en bouwen | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.104 | 2.967 | 7.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.071 | |
Eindtotaal | 88.886 | 19.380 | 22.911 | 7.132 | 19.603 | 34.680 | 166.425 | 58.550 | 23.794 | 22.326 | 5.487 | 38.631 | 41.026 | 548.831 | 30.614 | 29.295 | 23.949 | 23.749 | 36.318 | 23.854 | 17.219 | 27.403 | 212.402 | 761.232 |